County Profile for Dickey - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,177,158 Total Charges 14,986,178
Fixed Assets 8,318,738 Contract Allowance 4,820,661
Other Assets 253,665 Operating Revenue 10,165,517
Total Assets 9,749,561 Operating Expenses 11,802,206
Current Liabilities 924,733 Operating Margin -1,636,689
Long Term Liabilities 4,879,351 Other Income 1,769,269
Total Equity 3,945,477 Other Expense 0
Total Liabilities and Equity 9,749,561 Net Profit or Loss 132,580

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,343 Revenue per Bed $484,072 Revenue per Person $10,165,517
Net Margin per Discharge ($5,529) Net Margin per Bed ($77,938) Net Margin per Person ($1,636,689)
Net Profit per Discharge $448 Net Profit per Bed $6,313 Net Profit per Person $132,580
Net Fixed Assets per Discharge $28,104 Net Fixed Assets per Bed $396,130 Net Fixed Assets per Bed $8,318,738
Long Term Debt per Discharge $16,484 Long Term Debt per Bed $232,350 Long Term Debt per Person $4,879,351
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 27.7 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,303 Net Fixed Assets 1,875 Population Estimate 1,151
Total Revenue 2,245 Long Term Liabilities 1,532 Total Patient Discharges 2,121
Net Margin 2,288 Total Patient Beds 2,222
Net Profit or Loss 1,676

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,931,375 1,723,895 1.7004
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 567,249 1,206,607 0.4701
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 925,534 13 Nursing Administration 132,502
02,03 Captial Related - Movable Equipment 576,982 14 Central Services and Supply 15,470
04 Employee Benefits 629,030 15 Pharmacy 0
05 Administrative and General 2,303,096 16 Medical Records and Medical Library 925,330
06 Maintenance and Repairs 0 17 Social Services 30,267
07 Operation of Plant 295,536 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 122,478 19 Non Physician Anesthetist 179,804
10,11 Dietary and Cafeteria 106,896 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,242,925

County Profile for Dickey - 2015